Financial model for creating a network of offline store

Financial model for creating a network of offline stores HI:
1) the presented financial model is suitable for assessing the economic efficiency of such business projects and startups, which involve the creation and further development and scaling of an offline network of stores or retail outlets of a certain focus, where goods of various product categories will be available for sale;
2) this version of the financial model is heavy (V.HI) - the modeling horizon is up to 11 years;
3) the model provides for the calculation of a full set of investment and financial-economic indicators, including the calculation of the market value of the business both for the last year of the financial model (terminal value), and the reduced valuation at the beginning of the project;
4) it is possible to use (turn on and off) various tax regimes: OSNO, STS (6%), STS (15%) and TOSED, and in various combinations by year of implementation of the investment project;
5) navigation through the sections of the financial model - sheets of the Excel file is organized using buttons located in the upper fixed area of ​​
all sheets to which the corresponding hyperlinks are set up, therefore the tabs of the sheets of the Excel file with the investment model are hidden;
6) for a startup, within the framework of which it is assumed to create a retail chain of stores with different formats, for example, Street and Shopping Center